[EAT] QoQ Quarter Result on 29-Dec-2004 [#Q2]

Announcement Date
07-Feb-2005
Financial Year
2005
Quarter
29-Dec-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
28/06/06 29/03/06 28/12/05 28/09/05 29/06/05 30/03/05 29/12/04 CAGR
Revenue 1,073,522 1,092,790 1,009,083 975,896 1,042,050 1,009,529 950,793 8.45%
PBT 96,622 91,381 59,648 57,747 61,034 81,333 44,258 68.52%
Tax 23,615 28,250 20,278 19,305 11,271 26,189 2,855 310.58%
NP 73,007 64,757 42,877 31,754 49,763 55,144 41,403 46.10%
Tax Rate -24.44% -30.91% -34.00% -33.43% -18.47% -32.20% -6.45% -
Total Cost 1,000,515 1,028,033 966,206 944,142 992,287 954,385 909,390 6.59%
Ratio Analysis
28/06/06 29/03/06 28/12/05 28/09/05 29/06/05 30/03/05 29/12/04 CAGR
NP Margin 6.80 5.93 4.25 3.25 4.78 5.46 4.35 34.80%
Per Share
28/06/06 29/03/06 28/12/05 28/09/05 29/06/05 30/03/05 29/12/04 CAGR
EPS 0.57 0.51 0.33 0.24 0.37 0.42 0.31 50.25%
EPS Diluted 0.57 0.50 0.33 0.24 0.37 0.40 0.29 57.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.