[MODG] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
30-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 302,445 154,493 220,611 323,132 299,857 144,413 128,457 77.07%
PBT 36,658 -33,025 -8,758 25,965 30,355 -48,153 -62,212 -
Tax 13,797 -14,361 -3,954 7,573 11,995 -19,685 -26,317 -
NP 22,861 -18,664 -4,804 18,392 18,360 -28,468 -35,895 -
Tax Rate -37.64% - - -29.17% -39.52% - - -
Total Cost 279,584 173,157 225,415 304,740 281,497 172,881 164,352 42.54%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.56 -12.08 -2.18 5.69 6.12 -19.71 -27.94 -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.33 -0.27 -0.07 0.27 0.27 -0.42 -0.53 -
EPS Diluted 0.33 -0.27 -0.07 0.27 0.27 -0.42 -0.53 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.