[WBA] QoQ Quarter Result on 30-Nov-2004 [#Q1]

Announcement Date
29-Nov-2004
Financial Year
2005
Quarter
30-Nov-2004 [#Q1]
Profit Trend
QoQ- 1.68%
YoY-
Quarter Report
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 12,163,100 10,900,400 10,494,900 10,830,600 10,987,000 9,889,100 9,426,700 18.57%
PBT 830,900 548,600 507,100 655,000 782,300 517,700 523,500 36.18%
Tax 307,400 203,000 178,100 244,000 291,400 185,000 196,300 34.96%
NP 523,500 345,600 329,000 411,000 490,900 332,700 327,200 36.91%
Tax Rate -37.00% -37.00% -35.12% -37.25% -37.25% -35.73% -37.50% -
Total Cost 11,639,600 10,554,800 10,165,900 10,419,600 10,496,100 9,556,400 9,099,500 17.88%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 4.30 3.17 3.13 3.79 4.47 3.36 3.47 15.41%
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
EPS 0.52 0.34 0.32 0.41 0.48 0.32 0.32 38.34%
EPS Diluted 0.51 0.34 0.32 0.40 0.48 0.32 0.32 36.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.