[CDW] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 8,801,200 7,162,600 8,071,200 6,785,473 6,291,845 5,737,774 4,664,616 9.48%
PBT -37,000 -461,200 -1,777,200 414,351 432,958 399,860 289,564 -
Tax -7,800 -87,800 -12,100 148,271 160,866 158,415 114,378 -
NP -29,200 -373,400 -1,765,100 266,080 272,092 241,445 175,186 -
Tax Rate - - - -35.78% -37.16% -39.62% -39.50% -
Total Cost 8,830,400 7,536,000 9,836,300 6,519,393 6,019,753 5,496,329 4,489,430 10.13%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -0.33 -5.21 -21.87 3.92 4.32 4.21 3.76 -
Per Share
31/12/10 31/12/09 31/12/08 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
EPS -0.20 -2.57 -12.16 3.37 3.35 2.90 2.10 -
EPS Diluted -0.20 -2.56 -12.08 3.30 3.26 2.79 2.03 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.