[CPA] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
16-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 102.56%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,249,388 1,829,724 1,411,148 1,253,087 1,288,789 1,027,264 851,160 17.56%
PBT 366,343 346,011 239,636 259,969 136,128 178,926 146,125 16.53%
Tax 39,867 35,586 27,536 19,610 17,469 17,106 12,286 21.65%
NP 326,476 310,425 212,099 240,359 118,659 161,820 133,839 16.00%
Tax Rate -10.88% -10.28% -11.49% -7.54% -12.83% -9.56% -8.41% -
Total Cost 1,922,912 1,519,299 1,199,049 1,012,728 1,170,130 865,444 717,321 17.84%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 14.51 16.97 15.03 19.18 9.21 15.75 15.72 -1.32%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 7.35 6.98 5.48 5.67 2.71 3.77 3.13 15.27%
EPS Diluted 7.35 6.98 5.48 5.67 2.71 3.72 3.10 15.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.