[CPA] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
16-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 63.29%
YoY- 283.13%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 599,840 502,521 414,213 342,956 346,058 284,586 237,351 16.69%
PBT 96,845 116,454 121,235 78,129 26,499 40,583 44,987 13.61%
Tax 10,222 12,071 -560 7,686 8,113 5,058 3,491 19.58%
NP 86,623 104,383 121,795 70,443 18,386 35,525 41,496 13.03%
Tax Rate -10.56% -10.37% 0.46% -9.84% -30.62% -12.46% -7.76% -
Total Cost 513,217 398,138 292,418 272,513 327,672 249,061 195,855 17.39%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 14.44 20.77 29.40 20.54 5.31 12.48 17.48 -3.13%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 1.95 2.35 2.81 1.63 0.43 0.83 0.97 12.33%
EPS Diluted 1.95 2.35 2.81 1.63 0.43 0.83 0.97 12.33%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.