[AOS] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
01-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 459,200 434,000 408,400 437,700 409,200 409,400 389,900 11.53%
PBT 21,500 22,000 14,400 11,000 21,300 4,400 900 731.06%
Tax 6,000 6,000 4,700 4,500 7,000 4,200 -2,100 -
NP 15,500 16,000 9,700 6,500 14,300 4,400 3,000 199.16%
Tax Rate -27.91% -27.27% -32.64% -40.91% -32.86% -95.45% 233.33% -
Total Cost 443,700 418,000 398,700 431,200 394,900 405,000 386,900 9.57%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.38 3.69 2.38 1.49 3.49 1.07 0.77 168.33%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.09 0.09 0.06 0.04 0.08 0.03 0.02 172.81%
EPS Diluted 0.08 0.09 0.05 0.04 0.08 0.02 0.02 152.19%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.