[AU] QoQ Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
17-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- 54.32%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 580,000 505,000 505,000 472,000 539,000 481,000 406,000 26.76%
PBT 55,000 143,000 91,000 107,000 68,000 113,000 123,000 -41.43%
Tax 24,000 46,000 34,000 41,000 -57,000 32,000 44,000 -33.16%
NP 28,000 97,000 57,000 55,000 125,000 81,000 79,000 -49.82%
Tax Rate -43.64% -32.17% -37.36% -38.32% 83.82% -28.32% -35.77% -
Total Cost 552,000 408,000 448,000 417,000 414,000 400,000 327,000 41.63%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 4.83 19.21 11.29 11.65 23.19 16.84 19.46 -60.40%
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
EPS 0.13 0.44 0.26 0.27 0.56 0.37 0.36 -49.19%
EPS Diluted 0.13 0.43 0.26 0.27 0.56 0.37 0.36 -49.19%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.