[A] QoQ Quarter Result on 31-Jul-2007 [#Q3]

Announcement Date
07-Sep-2007
Financial Year
2007
Quarter
31-Jul-2007 [#Q3]
Profit Trend
QoQ- 50.41%
YoY- -18.50%
Quarter Report
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 1,456,000 1,393,000 1,446,000 1,374,000 1,320,000 1,280,000 753,000 55.26%
PBT 196,000 147,000 201,000 190,000 156,000 123,000 124,000 35.73%
Tax 23,000 27,000 21,000 5,000 33,000 -27,000 30,000 -16.24%
NP 173,000 120,000 180,000 185,000 123,000 150,000 149,000 10.47%
Tax Rate -11.73% -18.37% -10.45% -2.63% -21.15% 21.95% -24.19% -
Total Cost 1,283,000 1,273,000 1,266,000 1,189,000 1,197,000 1,130,000 604,000 65.32%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 11.88 8.61 12.45 13.46 9.32 11.72 19.79 -28.86%
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
EPS 0.48 0.32 0.49 0.47 0.31 0.37 0.23 63.38%
EPS Diluted 0.47 0.31 0.47 0.45 0.30 0.36 0.22 65.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.