[BOOM] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
14-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 9.64%
YoY- 50.52%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 24,852 27,754 25,175 23,167 20,238 18,376 17,510 26.26%
PBT 6,237 7,943 6,518 5,244 4,328 3,394 2,638 77.38%
Tax 2,547 2,938 2,379 1,788 1,176 1,279 990 87.64%
NP 3,690 5,005 5,496 3,456 3,152 2,115 1,648 71.06%
Tax Rate -40.84% -36.99% -36.50% -34.10% -27.17% -37.68% -37.53% -
Total Cost 21,162 22,749 19,679 19,711 17,086 16,261 15,862 21.16%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 14.85 18.03 21.83 14.92 15.57 11.51 9.41 35.50%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.31 0.42 0.47 0.29 0.14 0.10 0.08 146.50%
EPS Diluted 0.30 0.41 0.45 0.28 0.13 0.09 0.07 163.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.