[BR] QoQ Quarter Result on 31-Dec-2006 [#Q2]

Announcement Date
30-Dec-2006
Financial Year
2007
Quarter
31-Dec-2006 [#Q2]
Profit Trend
QoQ- -1.75%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 451,200 773,700 492,800 431,300 440,100 718,100 450,500 0.10%
PBT 59,100 158,500 69,900 46,000 46,400 168,800 55,800 3.90%
Tax 23,100 59,800 28,000 18,000 17,900 68,200 22,500 1.76%
NP 36,000 98,700 41,900 28,000 28,500 100,700 33,600 4.70%
Tax Rate -39.09% -37.73% -40.06% -39.13% -38.58% -40.40% -40.32% -
Total Cost 415,200 675,000 450,900 403,300 411,600 617,400 416,900 -0.27%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.98 12.76 8.50 6.49 6.48 14.02 7.46 4.59%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.26 0.71 0.30 0.20 0.21 0.73 0.24 5.47%
EPS Diluted 0.26 0.71 0.30 0.20 0.21 0.73 0.24 5.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.