[CMA] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
03-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 9.68%
YoY- 21.43%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 727,000 694,000 782,000 744,000 702,000 670,000 669,000 5.71%
PBT 295,000 272,000 315,000 352,000 317,000 295,000 310,000 -3.26%
Tax 95,000 70,000 108,000 114,000 100,000 96,000 103,000 -5.26%
NP 200,000 194,000 207,000 238,000 217,000 199,000 207,000 -2.27%
Tax Rate -32.20% -25.74% -34.29% -32.39% -31.55% -32.54% -33.23% -
Total Cost 527,000 500,000 575,000 506,000 485,000 471,000 462,000 9.19%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 27.51 27.95 26.47 31.99 30.91 29.70 30.94 -7.55%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 1.24 1.20 1.26 1.43 1.29 1.18 1.21 1.65%
EPS Diluted 1.22 1.18 1.24 1.41 1.28 1.16 1.20 1.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.