[CNI] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 1.62%
YoY- 16.60%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,940,615 1,845,561 1,889,634 1,808,215 1,833,526 1,707,098 1,714,865 8.61%
PBT 722,865 548,302 604,224 636,009 641,795 453,694 489,737 29.72%
Tax -4,448 186,656 196,058 206,587 219,239 158,490 160,651 -
NP 727,313 361,646 408,167 429,422 422,556 296,413 330,352 69.48%
Tax Rate 0.62% -34.04% -32.45% -32.48% -34.16% -34.93% -32.80% -
Total Cost 1,213,301 1,483,915 1,481,467 1,378,793 1,410,970 1,410,685 1,384,513 -8.44%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 37.48 19.60 21.60 23.75 23.05 17.36 19.26 56.06%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.69 0.34 0.41 0.37 0.38 0.26 0.32 67.13%
EPS Diluted 0.67 0.33 0.41 0.37 0.37 0.26 0.32 63.88%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.