[COR] QoQ Quarter Result on 31-Dec-2005 [#Q1]

Announcement Date
30-Dec-2005
Financial Year
2006
Quarter
31-Dec-2005 [#Q1]
Profit Trend
QoQ- 33.26%
YoY- 53.12%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 15,643,004 15,686,315 15,220,679 14,653,147 13,918,353 13,831,966 13,191,576 12.02%
PBT 195,572 189,341 196,406 159,310 34,610 157,046 162,293 13.22%
Tax 73,594 69,873 67,816 61,334 13,267 57,202 62,321 11.71%
NP 122,078 119,468 129,001 98,685 74,055 94,777 99,422 14.65%
Tax Rate -37.63% -36.90% -34.53% -38.50% -38.33% -36.42% -38.40% -
Total Cost 15,520,926 15,566,847 15,091,678 14,554,462 13,844,298 13,737,189 13,092,154 12.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.78 0.76 0.85 0.67 0.53 0.69 0.75 2.64%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.31 0.29 0.31 0.24 0.06 0.23 0.23 21.99%
EPS Diluted 0.30 0.29 0.31 0.23 0.05 0.23 0.23 19.35%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.