[CPA] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
29-Sep-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 83.14%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 230,618 191,465 191,726 179,645 177,947 137,374 113,608 60.25%
PBT 40,212 24,621 36,305 18,987 31,172 0 0 -
Tax 2,972 1,757 4,066 1,334 3,497 -15,111 -22,560 -
NP 37,240 22,864 32,239 17,653 27,675 15,111 22,560 39.63%
Tax Rate -7.39% -7.14% -11.20% -7.03% -11.22% - - -
Total Cost 193,378 168,601 159,487 161,992 150,272 122,263 91,048 65.15%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 16.15 11.94 16.82 9.83 15.55 11.00 19.86 -12.86%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.87 0.53 0.75 0.41 0.65 0.35 0.53 39.11%
EPS Diluted 0.87 0.53 0.75 0.41 0.65 0.35 0.53 39.11%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.