[C] QoQ Quarter Result on 30-Sep-2006 [#Q3]

Announcement Date
03-Nov-2006
Financial Year
2006
Quarter
30-Sep-2006 [#Q3]
Profit Trend
QoQ- 4.56%
YoY- -22.93%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 26,630,000 25,459,000 23,828,000 21,422,000 22,182,000 22,183,000 20,779,000 18.03%
PBT 8,935,000 6,874,000 7,659,000 7,323,000 7,565,000 7,092,000 7,223,000 15.27%
Tax 2,709,000 1,862,000 2,241,000 2,020,000 2,303,000 1,537,000 2,251,000 13.17%
NP 6,226,000 5,012,000 5,129,000 5,505,000 5,265,000 5,639,000 6,932,000 -6.92%
Tax Rate -30.32% -27.09% -29.26% -27.58% -30.44% -21.67% -31.16% -
Total Cost 20,404,000 20,447,000 18,699,000 15,917,000 16,917,000 16,544,000 13,847,000 29.58%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.38 19.69 21.53 25.70 23.74 25.42 33.36 -21.15%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 12.70 10.20 10.52 11.30 10.70 11.40 14.09 -6.70%
EPS Diluted 12.40 10.10 10.52 11.00 10.50 11.20 14.09 -8.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.