[DECK] QoQ Quarter Result on 31-Dec-2010 [#Q3]

Announcement Date
01-Mar-2011
Financial Year
2011
Quarter
31-Dec-2010 [#Q3]
Profit Trend
QoQ- 111.73%
YoY- 31.72%
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 414,358 154,222 204,851 430,124 277,879 137,059 155,927 91.73%
PBT 90,611 -10,755 28,333 140,983 66,527 13,713 28,886 114.13%
Tax 28,266 -3,227 8,500 49,628 24,555 4,803 10,746 90.43%
NP 62,484 -7,339 19,178 89,231 42,143 8,966 17,895 129.98%
Tax Rate -31.19% - -30.00% -35.20% -36.91% -35.03% -37.20% -
Total Cost 351,874 161,561 185,673 340,893 235,736 128,093 138,032 86.50%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 15.08 -4.76 9.36 20.75 15.17 6.54 11.48 19.92%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
EPS 0.27 -0.03 0.08 0.39 0.18 0.01 0.08 124.83%
EPS Diluted 0.27 -0.03 0.08 0.38 0.18 0.01 0.08 124.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.