[D] QoQ Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
03-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- -22.61%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 4,957,000 5,108,000 4,564,000 3,637,000 4,732,000 3,761,000 3,292,000 31.40%
PBT 738,000 423,000 8,000 508,000 677,000 307,000 558,000 20.50%
Tax 204,000 160,000 -2,000 176,000 248,000 83,000 221,000 -5.20%
NP 534,000 257,000 15,000 332,000 429,000 224,000 337,000 35.95%
Tax Rate -27.64% -37.83% 25.00% -34.65% -36.63% -27.04% -39.61% -
Total Cost 4,423,000 4,851,000 4,549,000 3,305,000 4,303,000 3,537,000 2,955,000 30.88%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.77 5.03 0.33 9.13 9.07 5.96 10.24 3.42%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.77 0.37 0.02 0.49 0.63 0.33 0.51 31.64%
EPS Diluted 0.77 0.37 0.02 0.49 0.63 0.33 0.51 31.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.