[EXAS] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
14-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,221 1,194 1,185 1,195 623 1,247 1,275 -2.85%
PBT -3,246 -4,163 -29,883 -3,289 -3,951 -4,585 -18,523 -68.78%
Tax 693 751 -11,825 674 775 1,160 -13,973 -
NP -3,246 -4,163 -2,695 -3,289 -3,951 -4,585 -4,550 -20.20%
Tax Rate - - - - - - - -
Total Cost 4,467 5,357 3,880 4,484 4,574 5,832 5,825 -16.25%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -265.85 -348.66 -227.43 -275.23 -634.19 -367.68 -356.86 -17.86%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS -0.12 -0.16 -0.10 -0.13 -0.15 -0.17 -0.17 -20.77%
EPS Diluted -0.12 -0.16 -0.10 -0.13 -0.15 -0.17 -0.17 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.