[EXEL] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
15-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -90.97%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 18,119 14,377 14,400 34,310 12,874 15,744 12,662 27.01%
PBT -30,641 -29,413 -27,861 -10,125 -27,411 -51,922 -27,189 8.30%
Tax -3,934 5,515 -5,086 54 450 27,204 551 -
NP -27,123 -24,522 -22,775 -9,696 -27,411 -51,922 -27,189 -0.16%
Tax Rate - - - - - - - -
Total Cost 45,242 38,899 37,175 44,006 40,285 67,666 39,851 8.83%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -149.69 -170.56 -158.16 -28.26 -212.92 -329.79 -214.73 -21.39%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS -0.32 -0.31 -0.29 -0.13 -0.36 -0.72 -0.38 -10.83%
EPS Diluted -0.32 -0.31 -0.29 -0.13 -0.36 -0.72 -0.38 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.