[EXPD] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
16-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 44.30%
YoY- 84.74%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,229,723 1,129,324 1,024,592 1,102,176 1,046,442 927,999 825,164 30.43%
PBT 106,232 93,648 91,315 97,426 90,172 71,685 60,871 44.90%
Tax 47,133 35,503 37,052 14,495 32,343 25,712 22,074 65.74%
NP 63,803 56,329 52,352 80,477 55,769 44,644 37,744 41.85%
Tax Rate -44.37% -37.91% -40.58% -14.88% -35.87% -35.87% -36.26% -
Total Cost 1,165,920 1,072,995 972,240 1,021,699 990,673 883,355 787,420 29.87%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.19 4.99 5.11 7.30 5.33 4.81 4.57 8.84%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.30 0.26 0.25 0.38 0.23 0.17 0.14 66.13%
EPS Diluted 0.29 0.25 0.24 0.38 0.22 0.17 0.14 62.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.