[FDS] QoQ Quarter Result on 30-Nov-2006 [#Q1]

Announcement Date
09-Jan-2007
Financial Year
2007
Quarter
30-Nov-2006 [#Q1]
Profit Trend
QoQ- 1.50%
YoY- 23.96%
Quarter Report
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 129,532 121,075 116,313 108,881 105,216 98,815 93,665 24.05%
PBT 45,026 41,360 39,582 36,908 34,708 32,013 30,206 30.39%
Tax 14,310 12,785 13,101 13,113 11,265 10,977 10,964 19.37%
NP 30,716 28,575 26,481 23,795 23,443 21,036 19,242 36.47%
Tax Rate -31.78% -30.91% -33.10% -35.53% -32.46% -34.29% -36.30% -
Total Cost 98,816 92,500 89,832 85,086 81,773 77,779 74,423 20.74%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 23.71 23.60 22.77 21.85 22.28 21.29 20.54 10.01%
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
EPS 0.63 0.58 0.54 0.49 0.48 0.43 0.40 35.25%
EPS Diluted 0.63 0.56 0.52 0.47 0.48 0.41 0.38 39.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.