[FI] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
31-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 33.24%
YoY- 54.41%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,156,545 1,093,197 1,096,668 1,078,293 1,011,645 996,426 973,114 12.18%
PBT 175,753 175,415 186,847 236,090 168,090 185,965 227,806 -15.86%
Tax 65,665 64,435 70,636 87,714 58,751 71,968 88,161 -17.81%
NP 110,088 117,669 116,211 150,476 112,939 113,997 139,026 -14.39%
Tax Rate -37.36% -36.73% -37.80% -37.15% -34.95% -38.70% -38.70% -
Total Cost 1,046,457 975,528 980,457 927,817 898,706 882,429 834,088 16.30%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 9.52 10.76 10.60 13.96 11.16 11.44 14.29 -23.70%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.16 0.17 0.16 0.21 0.15 0.15 0.18 -7.54%
EPS Diluted 0.16 0.17 0.16 0.20 0.15 0.15 0.18 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.