[FN] QoQ Quarter Result on 30-Sep-2009 [#Q1]

Announcement Date
29-Sep-2009
Financial Year
2010
Quarter
30-Sep-2009 [#Q1]
Profit Trend
QoQ- 57.12%
YoY- -49.34%
Quarter Report
View:
Show?
Quarter Result
25/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 157,411 136,890 114,393 97,018 82,400 84,834 128,044 14.94%
PBT 15,367 14,630 11,052 7,041 4,640 3,015 12,037 17.91%
Tax 1,793 1,119 128 855 703 -385 282 248.32%
NP 13,574 13,511 11,052 6,186 3,937 3,400 11,755 10.19%
Tax Rate -11.67% -7.65% -1.16% -12.14% -15.15% 12.77% -2.34% -
Total Cost 143,837 123,379 103,341 90,832 78,463 81,434 116,289 15.42%
Ratio Analysis
25/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.62 9.87 9.66 6.38 4.78 4.01 9.18 -4.15%
Per Share
25/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
EPS 0.44 0.44 0.36 0.20 0.13 0.11 0.38 10.39%
EPS Diluted 0.44 0.43 0.35 0.20 0.13 0.11 0.37 12.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.