[F] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
10-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 41,965,000 41,055,000 46,549,000 40,856,000 44,548,000 45,136,000 45,262,000 -4.93%
PBT -557,000 -1,971,000 98,000 -377,000 726,000 1,549,000 -318,000 45.45%
Tax -320,000 -843,000 -385,000 -140,000 -301,000 314,000 -380,000 -10.85%
NP -254,000 -1,187,000 150,000 -284,000 946,000 1,212,000 104,000 -
Tax Rate - - 392.86% - 41.46% -20.27% - -
Total Cost 42,219,000 42,242,000 46,399,000 41,140,000 43,602,000 43,924,000 45,158,000 -4.39%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -0.61 -2.89 0.32 -0.70 2.12 2.69 0.23 -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS -0.14 -0.63 0.08 -0.15 0.51 0.66 0.06 -
EPS Diluted -0.14 -0.63 0.08 -0.15 0.47 0.60 0.06 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.