[HZO] QoQ Quarter Result on 30-Sep-2005 [#Q4]

Announcement Date
12-Dec-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q4]
Profit Trend
QoQ- -26.59%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 323,622 421,348 287,387 181,184 228,634 306,141 228,384 26.13%
PBT 20,900 29,130 14,193 1,115 16,750 22,496 11,391 49.81%
Tax 8,293 11,607 5,605 451 6,594 8,661 4,385 52.87%
NP 12,607 17,523 8,588 664 10,156 13,835 7,006 47.89%
Tax Rate -39.68% -39.85% -39.49% -40.45% -39.37% -38.50% -38.50% -
Total Cost 311,015 403,825 278,799 180,520 218,478 292,306 221,378 25.41%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.90 4.16 2.99 0.37 4.44 4.52 3.07 17.27%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.69 0.95 0.49 0.04 0.58 0.79 0.42 39.18%
EPS Diluted 0.69 0.90 0.46 0.04 0.58 0.74 0.39 46.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.