[ICE] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 74.47%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 126,608 95,264 94,662 73,591 50,282 41,262 38,201 122.45%
PBT 87,864 67,400 68,113 48,269 28,761 21,819 12,725 263.03%
Tax 32,278 18,408 24,467 17,302 9,097 6,959 4,209 289.36%
NP 55,586 48,992 43,646 30,967 19,664 14,860 8,517 249.63%
Tax Rate -36.74% -27.31% -35.92% -35.84% -31.63% -31.89% -33.08% -
Total Cost 71,022 46,272 51,016 42,624 30,618 26,402 29,684 78.98%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 43.90 51.43 46.11 42.08 39.11 36.01 22.30 57.13%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 0.16 0.17 0.15 0.11 0.07 0.06 0.01 536.03%
EPS Diluted 0.16 0.17 0.15 0.10 0.07 0.06 0.01 536.03%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.