[KAI] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
16-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 9.16%
YoY- 107.83%
Quarter Report
View:
Show?
Quarter Result
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
Revenue 90,586 89,567 75,591 63,084 64,799 65,086 50,744 47.31%
PBT 8,607 8,173 4,220 1,572 4,249 4,863 3,290 90.19%
Tax 2,693 2,529 1,455 549 1,519 1,654 203 463.05%
NP 5,641 4,970 2,651 417 382 3,354 2,724 62.68%
Tax Rate -31.29% -30.94% -34.48% -34.92% -35.75% -34.01% -6.17% -
Total Cost 84,945 84,597 72,940 62,667 64,417 61,732 48,020 46.41%
Ratio Analysis
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
NP Margin 6.23 5.55 3.51 0.66 0.59 5.15 5.37 10.44%
Per Share
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
EPS 0.40 0.36 0.20 0.07 0.03 0.24 0.20 58.94%
EPS Diluted 0.40 0.35 0.19 0.07 0.03 0.24 0.19 64.48%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.