[KOF] QoQ Quarter Result on 31-Dec-2011 [#Q4]

Announcement Date
25-Apr-2012
Financial Year
2011
Quarter
31-Dec-2011 [#Q4]
Profit Trend
QoQ- 45.43%
YoY- 8.91%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 36,193,000 36,295,000 33,542,000 37,837,000 30,332,000 28,417,000 25,826,000 25.15%
PBT 5,380,000 3,767,000 4,146,000 5,284,000 3,837,000 3,924,000 3,496,000 33.18%
Tax 1,712,000 913,000 1,400,000 1,841,000 1,353,000 1,195,000 1,140,000 31.04%
NP 3,543,000 2,713,000 2,636,000 3,313,000 2,278,000 2,629,000 2,237,000 35.76%
Tax Rate -31.82% -24.24% -33.77% -34.84% -35.26% -30.45% -32.61% -
Total Cost 32,650,000 33,582,000 30,906,000 34,524,000 28,054,000 25,788,000 23,589,000 24.12%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 9.79 7.47 7.86 8.76 7.51 9.25 8.66 8.49%
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
EPS 18.55 14.20 13.81 17.94 12.50 14.89 11.90 34.33%
EPS Diluted 18.55 14.20 13.81 17.94 12.50 14.89 11.90 34.33%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.