[MLM] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 588,641 483,964 499,135 566,734 546,371 392,003 435,679 22.28%
PBT 110,218 43,403 74,262 96,753 86,426 10,449 60,943 48.60%
Tax 34,234 13,741 24,514 20,997 24,819 2,149 23,259 29.48%
NP 75,789 31,006 47,757 76,360 61,472 7,077 36,990 61.52%
Tax Rate -31.06% -31.66% -33.01% -21.70% -28.72% -20.57% -38.17% -
Total Cost 512,852 452,958 451,378 490,374 484,899 384,926 398,689 18.33%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 12.88 6.41 9.57 13.47 11.25 1.81 8.49 32.13%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 1.66 0.68 1.04 1.65 1.32 0.15 0.79 64.27%
EPS Diluted 1.63 0.66 1.04 1.62 1.30 0.15 0.79 62.28%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.