[MODV] QoQ Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
09-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- 13.56%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 45,840 43,027 41,108 37,347 65,220 32,033 29,613 33.92%
PBT 5,616 4,403 3,900 4,367 3,975 3,491 3,539 36.16%
Tax 2,278 1,776 1,528 1,785 1,598 1,396 1,123 60.45%
NP 3,338 2,627 2,371 2,582 2,378 2,094 2,416 24.12%
Tax Rate -40.56% -40.34% -39.19% -40.87% -40.19% -40.00% -31.73% -
Total Cost 42,502 40,401 38,737 34,765 62,842 29,939 27,196 34.77%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 7.28 6.10 5.77 6.91 3.65 6.54 8.16 -7.34%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.28 0.27 0.24 0.27 0.25 0.22 0.26 5.07%
EPS Diluted 0.28 0.26 0.24 0.26 0.24 0.22 0.26 5.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.