[MODV] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
16-Mar-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -75.66%
YoY- -71.78%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 63,735 62,311 60,456 55,938 47,051 45,840 43,027 29.91%
PBT 5,306 6,090 5,578 1,414 4,610 5,616 4,403 13.23%
Tax 2,108 2,513 2,259 745 1,862 2,278 1,776 12.09%
NP 3,198 3,577 3,319 669 2,748 3,338 2,627 13.99%
Tax Rate -39.72% -41.27% -40.50% -52.70% -40.39% -40.56% -40.34% -
Total Cost 60,536 58,735 57,137 55,269 44,304 42,502 40,401 30.91%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.02 5.74 5.49 1.20 5.84 7.28 6.10 -12.17%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.27 0.31 0.28 0.06 0.23 0.28 0.27 0.00%
EPS Diluted 0.27 0.30 0.28 0.06 0.22 0.28 0.26 2.54%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.