[MOD] QoQ Quarter Result on 26-Dec-2006 [#Q3]

Announcement Date
01-Feb-2007
Financial Year
2007
Quarter
26-Dec-2006 [#Q3]
Profit Trend
QoQ- 32.15%
YoY- 20.92%
Quarter Report
View:
Show?
Quarter Result
26/09/07 26/06/07 31/03/07 26/12/06 26/09/06 26/06/06 31/03/06 CAGR
Revenue 431,494 444,073 421,640 467,927 437,512 430,393 416,880 2.33%
PBT 4,427 17,588 -4,664 19,177 5,091 19,683 14,712 -55.32%
Tax -5,503 5,192 -1,914 2,831 -7,278 3,386 2,055 -
NP 10,062 12,650 -2,750 16,346 12,369 16,367 12,714 -14.52%
Tax Rate 124.31% -29.52% - -14.76% 142.96% -17.20% -13.97% -
Total Cost 421,432 431,423 424,390 451,581 425,143 414,026 404,166 2.84%
Ratio Analysis
26/09/07 26/06/07 31/03/07 26/12/06 26/09/06 26/06/06 31/03/06 CAGR
NP Margin 2.33 2.85 -0.65 3.49 2.83 3.80 3.05 -16.52%
Per Share
26/09/07 26/06/07 31/03/07 26/12/06 26/09/06 26/06/06 31/03/06 CAGR
EPS 0.32 0.34 -0.09 0.51 0.38 0.51 0.39 -12.43%
EPS Diluted 0.32 0.34 -0.09 0.51 0.38 0.51 0.39 -12.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.