[MOG-B] QoQ Quarter Result on 31-Dec-2004 [#Q1]

Announcement Date
24-Dec-2004
Financial Year
2005
Quarter
31-Dec-2004 [#Q1]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
01/07/06 01/04/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 333,463 322,109 310,171 280,770 266,032 255,237 249,303 21.42%
PBT 31,261 31,348 27,483 25,216 23,114 23,761 22,827 23.34%
Tax 10,019 9,886 10,686 7,821 6,462 7,991 7,852 17.65%
NP 21,242 21,462 16,797 17,395 16,652 15,770 14,975 26.27%
Tax Rate -32.05% -31.54% -38.88% -31.02% -27.96% -33.63% -34.40% -
Total Cost 312,221 300,647 293,374 263,375 249,380 239,467 234,328 21.10%
Ratio Analysis
01/07/06 01/04/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.37 6.66 5.42 6.20 6.26 6.18 6.01 3.95%
Per Share
01/07/06 01/04/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.51 0.54 0.43 0.44 0.43 0.27 0.39 19.60%
EPS Diluted 0.50 0.53 0.43 0.44 0.42 0.27 0.38 20.09%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.