[MOS] QoQ Quarter Result on 30-Nov-2004 [#Q4]

Announcement Date
19-Jan-2005
Financial Year
2004
Quarter
30-Nov-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 1,331,500 1,073,200 1,493,300 1,403,600 1,449,700 1,144,500 612,200 67.94%
PBT -261,500 -100,700 86,500 115,600 140,300 57,900 -73,500 133.23%
Tax -61,200 -27,200 42,300 51,500 54,100 38,500 -6,700 337.55%
NP -180,900 -71,600 55,000 76,100 94,100 38,800 -66,800 94.40%
Tax Rate - - -48.90% -44.55% -38.56% -66.49% - -
Total Cost 1,512,400 1,144,800 1,438,300 1,327,500 1,355,600 1,105,700 679,000 70.63%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -13.59 -6.67 3.68 5.42 6.49 3.39 -10.91 15.78%
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
EPS -0.43 -0.19 0.14 0.19 0.25 0.10 -0.58 -18.10%
EPS Diluted -0.43 -0.19 0.13 0.18 0.25 0.09 -0.58 -18.10%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.