[MO] QoQ Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
29-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- -12.97%
YoY- 1.38%
Quarter Report
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 4,341,000 3,951,000 4,100,000 6,300,000 6,719,000 3,812,000 1,255,000 129.23%
PBT 1,352,000 1,281,000 1,075,000 1,234,000 1,607,000 961,000 981,000 23.91%
Tax 309,000 468,000 349,000 352,000 596,000 372,000 302,000 1.54%
NP 1,042,000 813,000 725,000 879,000 1,010,000 589,000 679,000 33.14%
Tax Rate -22.86% -36.53% -32.47% -28.53% -37.09% -38.71% -30.78% -
Total Cost 3,299,000 3,138,000 3,375,000 5,421,000 5,709,000 3,223,000 576,000 221.14%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 24.00 20.58 17.68 13.95 15.03 15.45 54.10 -41.91%
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
EPS 0.50 0.39 0.35 0.43 0.49 0.28 0.33 32.01%
EPS Diluted 0.50 0.39 0.35 0.42 0.49 0.28 0.33 32.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.