[MSI] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
02-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -31.35%
YoY- 85.78%
Quarter Report
View:
Show?
Quarter Result
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
Revenue 10,603,000 10,876,000 10,013,000 10,433,000 9,424,000 8,825,000 8,161,000 19.12%
PBT 1,155,000 1,723,000 1,093,000 1,720,000 2,281,000 1,432,000 1,087,000 4.13%
Tax 428,000 374,000 407,000 510,000 531,000 485,000 395,000 5.51%
NP 968,000 1,384,000 686,000 1,202,000 1,751,000 933,000 692,000 25.15%
Tax Rate -37.06% -21.71% -37.24% -29.65% -23.28% -33.87% -36.34% -
Total Cost 9,635,000 9,492,000 9,327,000 9,231,000 7,673,000 7,892,000 7,469,000 18.55%
Ratio Analysis
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
NP Margin 9.13 12.73 6.85 11.52 18.58 10.57 8.48 5.06%
Per Share
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
EPS 2.80 3.92 1.96 3.30 4.97 2.66 1.96 26.92%
EPS Diluted 2.73 3.85 1.89 3.30 4.83 2.59 1.96 24.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.