[MSTR] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 69,498 77,429 65,810 65,437 59,986 71,592 60,626 9.54%
PBT 21,657 30,310 23,589 24,667 19,604 27,138 19,023 9.03%
Tax 6,664 11,460 10,336 7,080 4,551 2,620 -102,966 -
NP 14,993 18,850 13,253 17,587 15,053 24,518 121,989 -75.31%
Tax Rate -30.77% -37.81% -43.82% -28.70% -23.21% -9.65% 541.27% -
Total Cost 54,505 58,579 52,557 47,850 44,933 47,074 -61,363 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 21.57 24.34 20.14 26.88 25.09 34.25 201.22 -77.46%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.11 0.14 0.10 0.12 0.09 0.15 0.76 -72.46%
EPS Diluted 0.11 0.14 0.09 0.11 0.09 0.15 0.72 -71.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.