[MS] QoQ Quarter Result on 28-Feb-2006 [#Q1]

Announcement Date
07-Apr-2006
Financial Year
2006
Quarter
28-Feb-2006 [#Q1]
Profit Trend
QoQ- -36.15%
YoY- 12.27%
Quarter Report
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 7,558,000 8,220,000 9,074,000 8,569,000 6,961,000 7,171,000 6,248,000 13.51%
PBT 3,043,000 2,665,000 3,073,000 2,378,000 2,064,000 1,637,000 1,323,000 74.15%
Tax 609,000 814,000 1,124,000 784,000 318,000 471,000 395,000 33.42%
NP 2,206,000 1,851,000 1,841,000 1,574,000 2,465,000 144,000 928,000 78.02%
Tax Rate -20.01% -30.54% -36.58% -32.97% -15.41% -28.77% -29.86% -
Total Cost 5,352,000 6,369,000 7,233,000 6,995,000 4,496,000 7,027,000 5,320,000 0.40%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 29.19 22.52 20.29 18.37 35.41 2.01 14.85 56.85%
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
EPS 2.19 1.83 1.82 1.54 1.71 0.14 0.88 83.54%
EPS Diluted 2.19 1.75 1.75 1.48 1.71 0.13 0.86 86.37%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.