[MTD] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
21-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 72.50%
YoY- 21.78%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 397,318 389,157 346,160 411,247 365,428 368,637 337,160 11.55%
PBT 50,056 49,654 33,877 63,117 44,341 23,038 29,688 41.61%
Tax 3,016 14,897 10,162 18,925 18,723 4,727 8,907 -51.38%
NP 47,040 34,757 23,715 44,192 25,618 18,311 20,781 72.31%
Tax Rate -6.03% -30.00% -30.00% -29.98% -42.23% -20.52% -30.00% -
Total Cost 350,278 354,400 322,445 367,055 339,810 350,326 316,379 7.01%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 11.84 8.93 6.85 10.75 7.01 4.97 6.16 54.52%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 1.18 0.86 0.58 1.08 0.61 0.43 0.48 82.04%
EPS Diluted 1.16 0.84 0.57 1.08 0.60 0.42 0.47 82.53%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.