[NBR] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
02-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 35.70%
YoY- 136.50%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,144,098 1,182,195 1,046,848 920,523 786,119 797,519 697,676 39.18%
PBT 349,799 372,291 288,807 242,191 173,849 169,103 121,349 102.93%
Tax 116,366 115,528 78,188 63,334 42,044 41,689 12,583 342.38%
NP 233,433 256,763 210,619 178,857 131,805 127,414 108,766 66.61%
Tax Rate -33.27% -31.03% -27.07% -26.15% -24.18% -24.65% -10.37% -
Total Cost 910,665 925,432 836,229 741,666 654,314 670,105 588,910 33.82%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 20.40 21.72 20.12 19.43 16.77 15.98 15.59 19.69%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 39.50 41.00 33.65 28.50 21.00 21.00 17.87 69.93%
EPS Diluted 38.50 39.50 33.65 27.50 20.50 20.00 17.87 67.04%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.