[NGS] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 47.01%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 13,578 13,779 12,460 12,031 11,041 4,738 3,870 131.07%
PBT 2,693 2,204 1,732 1,699 1,426 1,029 739 136.99%
Tax 997 818 641 629 528 366 288 129.01%
NP 1,696 1,386 1,091 1,070 898 663 451 142.01%
Tax Rate -37.02% -37.11% -37.01% -37.00% -37.00% -35.55% -39.00% -
Total Cost 11,882 12,393 11,369 10,961 10,143 4,074 3,419 129.60%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 12.49 10.06 8.76 8.90 8.14 14.00 11.66 4.69%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.18 0.14 0.14 0.16 0.13 0.10 0.08 71.79%
EPS Diluted 0.17 0.14 0.12 0.13 0.11 0.10 0.07 80.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.