[NL] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
16-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 105.23%
YoY- -64.42%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 48,812 50,143 47,029 46,643 47,134 45,730 46,843 2.78%
PBT 4,216 6,094 9,741 4,619 6,320 14,917 22,325 -67.05%
Tax -52 1,935 2,496 -1,870 5,460 4,166 8,089 -
NP 3,291 2,860 6,644 5,724 2,789 9,885 14,490 -62.74%
Tax Rate 1.23% -31.75% -25.62% 40.48% -86.39% -27.93% -36.23% -
Total Cost 45,521 47,283 40,385 40,919 44,345 35,845 32,353 25.53%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.74 5.70 14.13 12.27 5.92 21.62 30.93 -63.75%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.07 0.06 0.14 0.12 0.06 0.20 0.30 -62.06%
EPS Diluted 0.07 0.06 0.14 0.12 0.06 0.20 0.30 -62.06%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.