[NPO] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
14-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 226,700 228,300 207,100 199,600 219,400 212,500 204,100 7.27%
PBT 6,500 23,400 27,900 15,600 32,900 15,700 6,200 3.20%
Tax 2,300 8,600 10,400 5,600 11,800 5,700 2,300 0.00%
NP 4,200 14,800 17,500 10,000 21,100 10,000 3,900 5.07%
Tax Rate -35.38% -36.75% -37.28% -35.90% -35.87% -36.31% -37.10% -
Total Cost 222,500 213,500 189,600 189,600 198,300 202,500 200,200 7.31%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.85 6.48 8.45 5.01 9.62 4.71 1.91 -2.11%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.20 0.71 0.84 0.48 1.02 0.49 0.19 3.48%
EPS Diluted 0.19 0.69 0.84 0.47 0.99 0.47 0.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.