[NTRS] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
14-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 776,200 727,700 675,600 670,100 672,700 606,800 589,000 20.26%
PBT 281,200 250,400 218,900 226,000 231,100 211,800 199,000 26.00%
Tax 113,300 87,400 71,300 78,300 81,100 72,700 66,900 42.21%
NP 167,900 163,000 147,600 147,700 150,000 139,100 132,600 17.09%
Tax Rate -40.29% -34.90% -32.57% -34.65% -35.09% -34.32% -33.62% -
Total Cost 608,300 564,700 528,000 522,400 522,700 467,700 456,400 21.17%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 21.63 22.40 21.85 22.04 22.30 22.92 22.51 -2.63%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.77 0.75 0.68 0.68 0.69 0.64 0.61 16.84%
EPS Diluted 0.76 0.74 0.68 0.67 0.68 0.63 0.61 15.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.