[ON] QoQ Quarter Result on 29-Sep-2006 [#Q3]

Announcement Date
27-Oct-2006
Financial Year
2006
Quarter
29-Sep-2006 [#Q3]
Profit Trend
QoQ- 13.78%
YoY- 226.81%
Quarter Report
View:
Show?
Quarter Result
29/06/07 30/03/07 31/12/06 29/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 381,200 374,200 401,600 420,900 375,300 334,000 341,800 7.58%
PBT 65,000 55,200 85,800 77,300 70,200 42,900 42,500 32.91%
Tax 1,400 600 -2,900 500 1,800 2,000 -4,800 -
NP 63,300 54,000 87,400 76,800 67,500 40,400 43,800 27.97%
Tax Rate -2.15% -1.09% 3.38% -0.65% -2.56% -4.66% 11.29% -
Total Cost 317,900 320,200 314,200 344,100 307,800 293,600 298,000 4.42%
Ratio Analysis
29/06/07 30/03/07 31/12/06 29/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 16.61 14.43 21.76 18.25 17.99 12.10 12.81 19.00%
Per Share
29/06/07 30/03/07 31/12/06 29/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.22 0.19 0.27 0.24 0.21 0.13 0.14 35.35%
EPS Diluted 0.21 0.18 0.27 0.23 0.19 0.12 0.14 31.19%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.