[OSG] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
28-Oct-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ- 50.91%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 244,668 203,203 228,598 275,407 259,276 171,953 157,061 34.27%
PBT 116,143 72,765 110,638 164,173 195,801 101,221 69,304 40.95%
Tax 2,459 700 -3,523 -746 -15,322 32,700 23,900 -77.95%
NP 113,684 72,065 114,161 164,919 211,123 68,521 45,404 84.08%
Tax Rate -2.12% -0.96% 3.18% 0.45% 7.83% -32.31% -34.49% -
Total Cost 130,984 131,138 114,437 110,488 48,153 103,432 111,657 11.19%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 46.46 35.46 49.94 59.88 81.43 39.85 28.91 37.08%
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
EPS 15.72 9.98 15.76 22.80 29.44 9.49 6.27 84.24%
EPS Diluted 15.70 9.93 15.76 22.80 29.39 9.49 6.27 84.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.