[PACW] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
11-Mar-2004
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 40,543 39,087 39,484 37,329 35,420 30,411 30,689 20.41%
PBT 20,031 17,336 17,056 16,179 14,878 12,546 14,139 26.16%
Tax 8,213 7,074 6,607 6,603 6,040 5,046 5,701 27.58%
NP 11,818 10,262 10,449 9,576 8,838 7,500 8,438 25.20%
Tax Rate -41.00% -40.81% -38.74% -40.81% -40.60% -40.22% -40.32% -
Total Cost 28,725 28,825 29,035 27,753 26,582 22,911 22,251 18.57%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 29.15 26.25 26.46 25.65 24.95 24.66 27.50 3.96%
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
EPS 0.74 0.65 0.67 0.62 0.57 0.49 0.54 23.39%
EPS Diluted 0.72 0.63 0.65 0.60 0.55 0.47 0.53 22.68%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.