[PBR] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 16,214,000 16,263,000 15,633,000 13,694,000 10,734,000 10,701,000 10,221,000 36.05%
PBT 5,114,000 3,974,000 4,004,000 3,377,000 3,237,000 2,747,000 2,284,000 71.23%
Tax 1,733,000 848,000 1,510,000 882,000 1,201,000 627,000 271,000 244.91%
NP 3,163,000 3,523,000 2,656,000 2,119,000 2,046,000 1,707,000 1,839,000 43.60%
Tax Rate -33.89% -21.34% -37.71% -26.12% -37.10% -22.82% -11.87% -
Total Cost 13,051,000 12,740,000 12,977,000 11,575,000 8,688,000 8,994,000 8,382,000 34.37%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 19.51 21.66 16.99 15.47 19.06 15.95 17.99 5.56%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.72 1.61 1.22 0.97 0.94 0.78 0.84 -9.77%
EPS Diluted 0.72 1.61 1.22 0.97 0.94 0.78 0.84 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.