[PNRG] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
12-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 22,636 22,967 19,293 17,882 16,091 17,319 15,909 26.53%
PBT 6,519 9,074 24,256 3,859 3,765 3,925 2,702 79.98%
Tax 2,541 2,247 9,702 1,544 1,506 792 946 93.34%
NP 3,978 6,827 14,554 2,315 2,259 3,133 1,756 72.57%
Tax Rate -38.98% -24.76% -40.00% -40.01% -40.00% -20.18% -35.01% -
Total Cost 18,658 16,140 4,739 15,567 13,832 14,186 14,153 20.24%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 17.57 29.73 75.44 12.95 14.04 18.09 11.04 36.35%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 1.20 2.06 4.32 0.68 0.65 0.90 0.50 79.35%
EPS Diluted 0.98 2.06 3.54 0.56 0.54 0.90 0.41 78.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.